subpage_header5

Consolidated Income Statement

Consolidated Income Statement

For the period from 1 October to 31 December 2006

Pro forma

Notes 2006 2006
1.10.-31.12. 1.1.-31.12.

Operating income:

Transport revenue 7 7.306 34.954
Aircraft and aircrew lease 2.900 10.675
Other operating revenue 8 2.384 10.514
12.590 56.143

Operating expenses:

Salaries and other personnel expenses 9 4.753 17.761
Aircraft fuel 2.135 9.524
Aircraft and aircrew lease 1.619 5.207
Aircraft servicing, handling and communication 1.163 4.110
Aircraft maintenance expenses 746 3.111
Other operating expenses 10 1.836 10.372
12.252 50.085

Operating profit before depreciation (EBITDA)

338 6.058
Depreciation and amortisation 12 (732) (2.732)

Operating (loss) profit before net finance cost (EBIT)

(394) 3.326
     
Finance income  13 447 1.599
Finance expense 13 (879) (2.025)

Net finance costs

  (432) (426)
 
Share of profit of associates 69 160

(Loss) profit before income tax 

  (757) 3.060
Income tax 14-15 207 (445)

(Loss) profit for the period

(550) 2.615
   

Attributable to:

Equity holders of the Company (544) 2.621
Minority Interest (6) (6)

(Loss) profit for the period  

(550) 2.615
   

Earnings per share:

Basic and diluted earnings per share (ISK)  31 (0,54) 2,62

The notes are an integral part of these consolidated financial statements.



Til baka, Senda grein, Prenta greinina

 

┌tlit sÝ­u:

■etta vefsvŠ­i byggir ß eplica. eplica vefsvŠ­ivefsvŠ­i - nßnari upplřsingar ß heimasÝ­u eplica.